Monday, January 14, 2008

2-BR Condo Php. 3,547,000.00

 
The MANORS
Celebrity Place

 

 


Like the peaceful life? Choose The Manors at Celebrity Place where everything echoes with subtle elegance and genteel manners.



For Inquiries or to Schedule a Unit Viewing, Please contact:

Maya Daquis
(632)494-2242
bargainhomesph(at)gmail.com




Capitol Hills Drive, Old Balara, Diliman, Quezon City.




Attractive Location

Live in a very accessible location near the finest educational institutions like Ateneo, Miriam and UP, retail establishments like SM North Edsa and Araneta Center-Cubao and hospitals.

 

No Need To Wait

You don't have to wait long to enjoy your new home. Because all available units are ready for occupancy, you can move in as soon as you pay the 10% downpayment.

 

 

 

 

Indulge in a variety of Country Club facilities at The Manors at CelebrityPlace. Because residents will automatically enjoy free playing rights at the Celebrity Club.


Badminton Court Basketball Court

Spa & Sauna Kids' Playroom
Splash pools & Water Slides Swimming pool

 

UNIT LAYOUT

Portchester Building
Unit 302
Unit Type: 2 Bedroom (Inner Unit)
Unit Area: 66 sqm. (645.60 sqft)
Balcony: 6 sqm(64.56 sqft)
Total Investment Price: Php. 3,547,000.00

 

Option 1: Cash 100%; 10% Discount
Less 10% Discount: Php. 354,700.00
Net Investment Value: Php. 3,192,300.00
Reservation Fee: Php. 20,000.00

Option 2: 50% Initial Investment; 4% Discount
Less 4% Discount: Php. 141,880.00
Net Investment Value: Php. 3,405,120.00
50% Initial Investment:Php. 1,702,560.00
Less: Reservation Fee: Php. 20,000.00
Net Initial Investment: Php. 1,682,560.00
50% Balance: Php. 1,702,560.00
1. Payable thru In House Financing:
10 years @ 16.5%: Php. 29,052.87
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 35,965.29
10 years @ 10.99%: Php. 23,443.13
15 years @ 10.99%: Php. 19,340.55

Option 3: 30% Initial Investment; 2% Discount
Less 2% Discount: Php. 70,940.00
Net Investment Value: Php. 3,476,060.00
30% Initial Investment: Php. 1,042,818.00
Less: Reservation Fee: Php. 20,000.00
Net Initial Investment: Php. 1,022,818.00
70% Balance: Php. 2,433,242.00
1. Payable thru In House Financing:
10 years @ 16.5%: Php. 41,521.40
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 51,400.39
10 years @ 10.99%: Php. 33,504.14
15 years @ 10.99%: Php.
27,640.87


Option 4: 10% Initial Investment
10% Initial Investment:Php. 354,700.00
Less: Reservation Fee:Php. 20,000.00
Net Initial Investment: Php. 334,700.00
90% Balance: Php. 3,192,300.00
1. Payable thru In House Financing:
10 years @ 21.5%: Php. 64,900.51
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php.67,812.11
10 years @ 10.99%: Php. 43,955.86
15 years @ 10.99%: Php. 36,263.54

 




Portchester Building Unit 301
Unit Type: 3 Bedroom (End Unit)
Unit Area: 69.50 sqm. (747.82 sqft)
Balcony: 6 sqm (64.56 sqft)
Total Investment Value: Php. 4,133,000.00

Option 1: Cash 100%; 10% Discount
Less 10% Discount: Php. 413,300.00
Net Investment Value: Php. 3,719,700.00
Reservation Fee: Php. 20,000.00

Option 2: 50% Initial Investment; 4% Discount
Less 4% Discount: Php. 165,320.00
Net Investment Value: Php. 3,967,680.00
50% Initial Investment:Php. 1,983,840.00
Less: Reservation Fee: Php. 20,000.00
Net Initial Investment: Php. 1,963,840.00
50% Balance: Php. 1,983,840.00
1. Payable thru In House Financing:
10 years @ 16.5%: Php. 33,852.70
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 41,943.14
10 years @ 10.99%: Php. 27,316.17
15 years @ 10.99%: Php. 22,535.81

Option 3: 30% Initial Investment; 2% Discount
Less 2% Discount: Php. 82,660.00
Net Investment Value: Php. 4,050,340.00
30% Initial Investment:Php. 1,215,102.00
Less: Reservation Fee: Php. 20,000.00
Net Initial Investment: Php. 1,195,102.00
70% Balance: Php. 2,835,238.00
1. Payable thru In House Financing:
10 years @ 16.5%: Php. 48,381.15
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 59,892.25
10 years @ 10.99%: Php. 39,039.36
15 years @ 10.99%: Php. 32,207.42

 


Option 4: 10% Initial Investment
10% Initial Investment:Php. 413,300.00
Less: Reservation Fee:Php. 20,000.00
Net Initial Investment: Php. 393,300.00
90% Balance: Php. 3,719,700.00
1. Payable thru In House Financing:
10 years @ 21.5%: Php. 75,622.73
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 78,575.83
10 years @ 10.99%: Php. 51,217.81
15 years @ 10.99%: Php. 42,254.64

No comments: